SWP (Systematic Withdrawal Plan) Calculator

Models periodic monthly withdrawals from a corpus with residual portfolio compounding and capital depletion timeline

Total Accumulated Corpus

₹

₹5,00,000₹5,00,00,000

Monthly Withdrawal (SWP)

₹

₹1,000₹5,00,000

Portfolio Annual Return

1%20%

SWP Duration

Yrs

1Yrs35Yrs

Final Remaining Corpus

₹43.43 L

Total Withdrawn Over Period₹63,00,000

Residual Portfolio Balance₹43,42,527

Monthly Payout Run Rate₹35,000/mo

Total Withdrawn: ₹63,00,000Residual Balance: ₹43,42,527

More in Mutual funds & SIP